Org.nr 974 281 325 2000 → 2001 Year-over-year analysis

70 GRADER N ARKITEKTUR AS: årsregnskap 2001 vs 2000

Shrank 19% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for 70 GRADER N ARKITEKTUR AS. Revenue 4.42m NOK → 3.59m NOK (-18.8%). Net result +454.1k NOK → -101.1k NOK. Equity 486.9k NOK → 425.8k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 70 GRADER N ARKITEKTUR AS.

Scorecard

Revenue
4.42m NOK 3.59m NOK
-18.8%
Operating result
+644.1k NOK -88.5k NOK
-113.7%
Net result
+454.1k NOK -101.1k NOK
-122.3%
Equity
486.9k NOK 425.8k NOK
-12.5%
Total assets
224.2k NOK 1.26m NOK
+460.1%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.43×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.42m NOK to 3.59m NOK (-18.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +644.1k NOK → -88.5k NOK (op. margin 14.6% → -2.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 454.1k NOK profit to a loss of 101.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 486.9k NOK → 425.8k NOK (equity ratio 217.1% → 33.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.10m NOK → 2.31m NOK (47% → 64% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 927.2k NOK → 542.1k NOK (-41.5% YoY). Calculated