Org.nr 974 281 325 2015 → 2016 Year-over-year analysis

70 GRADER N ARKITEKTUR AS: årsregnskap 2016 vs 2015

Shrank 10% on revenue

approved 2017-06-30; registry 2017-07-20; journal 2017 741121

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 70 GRADER N ARKITEKTUR AS. Revenue 4.13m NOK → 3.72m NOK (-9.7%). Equity 484.7k NOK → 434.9k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
4.13m NOK 3.72m NOK
-9.7%
Operating result
n/m -51.9k NOK
—
Net result
n/m -49.8k NOK
—
Equity
484.7k NOK 434.9k NOK
-10.3%
Cash
523.7k NOK 928.3k NOK
+77.3%
Total assets
1.37m NOK 1.36m NOK
-0.8%

What improved

  • ↑

    Cash rose

    Bank deposits 523.7k NOK → 928.3k NOK (+77.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.08×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.13m NOK to 3.72m NOK (-9.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 484.7k NOK → 434.9k NOK (equity ratio 35.4% → 32.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.56m NOK → 2.66m NOK (62% → 71% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 231.8k NOK → 281.4k NOK (+21.4% YoY). Calculated