Org.nr 974 281 325 2016 → 2017 Year-over-year analysis

70 GRADER N ARKITEKTUR AS: årsregnskap 2017 vs 2016

Grew 40% on revenue, returned to profit, cash halved-plus

approved 2018-06-30; registry 2018-07-14; journal 2018 707121

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 70 GRADER N ARKITEKTUR AS. Revenue 3.72m NOK → 5.21m NOK (+39.8%). Net result -49.8k NOK → +110.1k NOK. Equity 434.9k NOK → 545.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 70 GRADER N ARKITEKTUR AS.

Scorecard

Revenue
3.72m NOK 5.21m NOK
+39.8%
Operating result
-51.9k NOK +185.5k NOK
+457.2%
Net result
-49.8k NOK +110.1k NOK
+321.2%
Equity
434.9k NOK 545.0k NOK
+25.3%
Cash
928.3k NOK 199.1k NOK
-78.6%
Total assets
1.36m NOK 1.70m NOK
+25.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.72m NOK to 5.21m NOK (+39.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -51.9k NOK → +185.5k NOK (op. margin -1.4% → 3.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 49.8k NOK to a profit of 110.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 434.9k NOK → 545.0k NOK (equity ratio 32.0% → 32.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 928.3k NOK → 199.1k NOK (-78.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.66m NOK → 3.33m NOK (71% → 64% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 281.4k NOK → 427.2k NOK (+51.8% YoY). Calculated