Org.nr 974 281 325 2017 → 2018 Year-over-year analysis

70 GRADER N ARKITEKTUR AS: årsregnskap 2018 vs 2017

Weaker earnings

approved 2019-06-30; registry 2019-07-11; journal 2019 685353

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 70 GRADER N ARKITEKTUR AS. Revenue 5.21m NOK → 5.12m NOK (-1.6%). Net result +110.1k NOK → +29.1k NOK. Equity 545.0k NOK → 574.0k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 70 GRADER N ARKITEKTUR AS.

Scorecard

Revenue
5.21m NOK 5.12m NOK
-1.6%
Operating result
+185.5k NOK +57.8k NOK
-68.9%
Net result
+110.1k NOK +29.1k NOK
-73.6%
Equity
545.0k NOK 574.0k NOK
+5.3%
Cash
199.1k NOK 589.6k NOK
+196.1%
Total assets
1.70m NOK 1.40m NOK
-17.7%

What improved

  • ↑

    Equity strengthened

    Book equity 545.0k NOK → 574.0k NOK (equity ratio 32.1% → 41.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 199.1k NOK → 589.6k NOK (+196.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.21m NOK to 5.12m NOK (-1.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +185.5k NOK → +57.8k NOK (op. margin 3.6% → 1.1%). Calculated

  • ↓

    Net result weakened

    Net result +110.1k NOK → +29.1k NOK (net margin 2.1% → 0.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.33m NOK → 3.59m NOK (64% → 70% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 427.2k NOK → 315.1k NOK (-26.3% YoY). Calculated