Org.nr 974 281 325 2018 → 2019 Year-over-year analysis

70 GRADER N ARKITEKTUR AS: årsregnskap 2019 vs 2018

Shrank 7% on revenue, stronger earnings, cash halved-plus

approved 2020-06-24; registry 2020-07-01; journal 2020 524283

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 70 GRADER N ARKITEKTUR AS. Revenue 5.12m NOK → 4.76m NOK (-7.1%). Net result +29.1k NOK → +79.8k NOK. Equity 574.0k NOK → 653.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 70 GRADER N ARKITEKTUR AS.

Scorecard

Revenue
5.12m NOK 4.76m NOK
-7.1%
Operating result
+57.8k NOK +113.5k NOK
+96.4%
Net result
+29.1k NOK +79.8k NOK
+174.8%
Equity
574.0k NOK 653.9k NOK
+13.9%
Cash
589.6k NOK 151.3k NOK
-74.3%
Total assets
1.40m NOK 1.76m NOK
+25.7%

What improved

  • ↑

    Operating result improved

    Operating result +57.8k NOK → +113.5k NOK (op. margin 1.1% → 2.4%). Calculated

  • ↑

    Net result improved

    Net result +29.1k NOK → +79.8k NOK (net margin 0.6% → 1.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 574.0k NOK → 653.9k NOK (equity ratio 41.1% → 37.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.59m NOK → 3.54m NOK (70% → 74% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.12m NOK to 4.76m NOK (-7.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 589.6k NOK → 151.3k NOK (-74.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 315.1k NOK → 154.2k NOK (-51.1% YoY). Calculated