Org.nr 974 281 325 2019 → 2020 Year-over-year analysis

70 GRADER N ARKITEKTUR AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-06-30; registry 2021-07-05; journal 2021 519906

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 70 GRADER N ARKITEKTUR AS. Revenue 4.76m NOK → 4.57m NOK (-4.0%). Net result +79.8k NOK → +59.3k NOK. Equity 653.9k NOK → 679.2k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 70 GRADER N ARKITEKTUR AS.

Scorecard

Revenue
4.76m NOK 4.57m NOK
-4.0%
Operating result
+113.5k NOK +73.1k NOK
-35.6%
Net result
+79.8k NOK +59.3k NOK
-25.7%
Equity
653.9k NOK 679.2k NOK
+3.9%
Cash
151.3k NOK 1.41m NOK
+833.3%
Total assets
1.76m NOK 576.7k NOK
-67.2%

What improved

  • ↑

    Equity strengthened

    Book equity 653.9k NOK → 679.2k NOK (equity ratio 37.2% → 117.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 151.3k NOK → 1.41m NOK (+833.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.54m NOK → 3.37m NOK (74% → 74% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.76m NOK to 4.57m NOK (-4.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +113.5k NOK → +73.1k NOK (op. margin 2.4% → 1.6%). Calculated

  • ↓

    Net result weakened

    Net result +79.8k NOK → +59.3k NOK (net margin 1.7% → 1.3%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 154.2k NOK → 198.5k NOK (+28.7% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 136.0k NOK → 102.0k NOK — check capital reduction, conversion, or reclassification. Interpretation