Org.nr 998 685 486 2020 → 2021 Year-over-year analysis

70 GRADER N TRANSPORT AS: årsregnskap 2021 vs 2020

Grew 25% on revenue, returned to profit

approved 2022-04-05; registry 2022-07-18; journal 2022 734840

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 70 GRADER N TRANSPORT AS. Revenue 2.43m NOK → 3.03m NOK (+24.7%). Net result -84.8k NOK → +119.0k NOK. Equity 465.9k NOK → 584.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 70 GRADER N TRANSPORT AS.

Scorecard

Revenue
2.43m NOK 3.03m NOK
+24.7%
Operating result
-107.9k NOK +152.6k NOK
+241.4%
Net result
-84.8k NOK +119.0k NOK
+240.4%
Equity
465.9k NOK 584.9k NOK
+25.5%
Cash
406.6k NOK 515.0k NOK
+26.7%
Total assets
630.6k NOK 769.8k NOK
+22.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.43m NOK to 3.03m NOK (+24.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -107.9k NOK → +152.6k NOK (op. margin -4.4% → 5.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 84.8k NOK to a profit of 119.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 465.9k NOK → 584.9k NOK (equity ratio 73.9% → 76.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 406.6k NOK → 515.0k NOK (+26.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 582.8k NOK → 603.8k NOK (24% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 301.7k NOK → 338.6k NOK (+12.2% YoY). Calculated