Org.nr 998 685 486 2021 → 2022 Year-over-year analysis

70 GRADER N TRANSPORT AS: årsregnskap 2022 vs 2021

Grew 21% on revenue, stronger earnings

approved 2023-06-16; registry 2023-06-19; journal 2023 501533

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 70 GRADER N TRANSPORT AS. Revenue 3.03m NOK → 3.67m NOK (+20.8%). Net result +119.0k NOK → +333.6k NOK. Equity 584.9k NOK → 918.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 70 GRADER N TRANSPORT AS.

Scorecard

Revenue
3.03m NOK 3.67m NOK
+20.8%
Operating result
+152.6k NOK +427.9k NOK
+180.3%
Net result
+119.0k NOK +333.6k NOK
+180.4%
Equity
584.9k NOK 918.5k NOK
+57.0%
Cash
515.0k NOK 992.9k NOK
+92.8%
Total assets
769.8k NOK 151.4k NOK
-80.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.03m NOK to 3.67m NOK (+20.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +152.6k NOK → +427.9k NOK (op. margin 5.0% → 11.7%). Calculated

  • ↑

    Net result improved

    Net result +119.0k NOK → +333.6k NOK (net margin 3.9% → 9.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 584.9k NOK → 918.5k NOK (equity ratio 76.0% → 606.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 515.0k NOK → 992.9k NOK (+92.8% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.70× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 338.6k NOK → 930.8k NOK (+174.9% YoY). Calculated