Org.nr 911 876 442 2015 → 2016 Year-over-year analysis

74 PICTURES AS: årsregnskap 2016 vs 2015

Shrank 80% on revenue, slipped into loss, cash halved-plus

approved 2017-07-17; registry 2017-08-02; journal 2017 816126

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 74 PICTURES AS. Revenue 114.0k NOK → 23.0k NOK (-79.8%). Net result +29.1k NOK → -15.1k NOK. Equity -50.4k NOK → -65.4k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 74 PICTURES AS.

Scorecard

Revenue
114.0k NOK 23.0k NOK
-79.8%
Operating result
+29.0k NOK -15.1k NOK
-152.0%
Net result
+29.1k NOK -15.1k NOK
-151.9%
Equity
-50.4k NOK -65.4k NOK
-30.0%
Cash
12.1k NOK 3 518 NOK
-70.8%
Total assets
33.2k NOK 19.9k NOK
-40.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 114.0k NOK to 23.0k NOK (-79.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +29.0k NOK → -15.1k NOK (op. margin 25.4% → -65.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 29.1k NOK profit to a loss of 15.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -50.4k NOK → -65.4k NOK (equity ratio -151.7% → -329.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.1k NOK → 3 518 NOK (-70.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -329.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation