Org.nr 911 876 442 2016 → 2017 Year-over-year analysis

74 PICTURES AS: årsregnskap 2017 vs 2016

Shrank 200% on revenue

approved 2018-07-30; registry 2018-08-07; journal 2018 892730

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 74 PICTURES AS. Revenue 23.0k NOK → -23.0k NOK (-200.0%). Equity -65.4k NOK → -81.8k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
23.0k NOK -23.0k NOK
-200.0%
Operating result
-15.1k NOK -16.4k NOK
-8.7%
Net result
-15.1k NOK n/m
—
Equity
-65.4k NOK -81.8k NOK
-25.0%
Cash
3 518 NOK 1 774 NOK
-49.6%
Total assets
19.9k NOK 207.8k NOK
+946.1%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.06× → 2.28×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 23.0k NOK to -23.0k NOK (-200.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -15.1k NOK → -16.4k NOK (op. margin -65.6% → 71.3%). Calculated

  • ↓

    Equity eroded

    Book equity -65.4k NOK → -81.8k NOK (equity ratio -329.4% → -39.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 3 518 NOK → 1 774 NOK (-49.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 56 NOK → 9 840 NOK. Calculated