Org.nr 926 402 781 2021 → 2022 Year-over-year analysis

74 PROSJEKT 1 AS: årsregnskap 2022 vs 2021

Grew 173689% on revenue, slipped into loss, cash halved-plus

registry 2023-07-11; journal 2023 564977

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 74 PROSJEKT 1 AS. Revenue 7 830 NOK → 13.61m NOK (+173689.1%). Net result 0 NOK → -2 316 NOK. Equity 30.0k NOK → 27.7k NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 74 PROSJEKT 1 AS.

Scorecard

Revenue
7 830 NOK 13.61m NOK
+173689.1%
Operating result
n/m -2 969 NOK
—
Net result
0 NOK -2 316 NOK
—
Equity
30.0k NOK 27.7k NOK
-7.7%
Cash
5 108 NOK 2 129 NOK
-58.3%
Total assets
5.70m NOK 3.52m NOK
-38.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7 830 NOK to 13.61m NOK (+173689.1% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 2 316 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → 27.7k NOK (equity ratio 0.5% → 0.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 108 NOK → 2 129 NOK (-58.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7 830 NOK → 13.61m NOK (+173689.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11 → 0. Reported fact