Org.nr 926 402 781 2022 → 2023 Year-over-year analysis

74 PROSJEKT 1 AS: årsregnskap 2023 vs 2022

Shrank 81% on revenue, weaker earnings

registry 2024-09-11; journal 2024 745440

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 74 PROSJEKT 1 AS. Revenue 13.61m NOK → 2.58m NOK (-81.1%). Net result -2 316 NOK → -79.8k NOK. Equity 27.7k NOK → -52.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 74 PROSJEKT 1 AS.

Scorecard

Revenue
13.61m NOK 2.58m NOK
-81.1%
Operating result
-2 969 NOK -103.0k NOK
-3367.9%
Net result
-2 316 NOK -79.8k NOK
-3346.4%
Equity
27.7k NOK -52.1k NOK
-288.3%
Cash
2 129 NOK 93.4k NOK
+4287.0%
Total assets
3.52m NOK 3.75m NOK
+6.6%

What improved

  • ↑

    Cash rose

    Bank deposits 2 129 NOK → 93.4k NOK (+4287.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.61m NOK to 2.58m NOK (-81.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -2 969 NOK → -103.0k NOK (op. margin -0.0% → -4.0%). Calculated

  • ↓

    Net result weakened

    Net result -2 316 NOK → -79.8k NOK (net margin -0.0% → -3.1%). Calculated

  • ↓

    Equity eroded

    Book equity 27.7k NOK → -52.1k NOK (equity ratio 0.8% → -1.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.01× → 0.98× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 13.61m NOK → 2.65m NOK (-80.5% YoY). Calculated