7610 RAMPA AS: årsregnskap 2004 vs 2003
Shrank 94% on revenue
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for 7610 RAMPA AS. Revenue 4.21m NOK → 249.9k NOK (-94.1%). Equity 422.8k NOK → 388.8k NOK.
Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
4.21m NOK
249.9k NOK
-94.1%
Operating result
+294.8k NOK
-33.7k NOK
-111.4%
Equity
422.8k NOK
388.8k NOK
-8.1%
Total assets
1.18m NOK
167.9k NOK
-85.8%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.21m NOK to 249.9k NOK (-94.1% YoY). Calculated
-
↓
Operating result weakened
Operating result +294.8k NOK → -33.7k NOK (op. margin 7.0% → -13.5%). Calculated
-
↓
Equity eroded
Book equity 422.8k NOK → 388.8k NOK (equity ratio 35.8% → 231.5%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 827.1k NOK → 1.04m NOK (20% → 417% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 2.69m NOK → 2.87m NOK (+6.9% YoY). Calculated