Org.nr 982 968 100 2004 → 2005 Year-over-year analysis

7610 RAMPA AS: årsregnskap 2005 vs 2004

Grew 1598% on revenue

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for 7610 RAMPA AS. Revenue 249.9k NOK → 4.24m NOK (+1598.2%). Equity 388.8k NOK → 331.1k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 7610 RAMPA AS.

At a glance

Revenue

249.9k NOK 4.24m NOK

+1598.2%

Operating result

-33.7k NOK -42.0k NOK

-24.6%

Equity

388.8k NOK 331.1k NOK

-14.8%

Total assets

167.9k NOK 1.05m NOK

+525.4%

↑
Revenue rose

Operating income / revenue moved from 249.9k NOK to 4.24m NOK (+1598.2% YoY). Calculated
↑
Payroll decreased

Salary cost 1.04m NOK → 2 005 NOK (417% → 0% of revenue). Calculated

↓
Operating result weakened

Operating result -33.7k NOK → -42.0k NOK (op. margin -13.5% → -1.0%). Calculated
↓
Equity eroded

Book equity 388.8k NOK → 331.1k NOK (equity ratio 231.5% → 31.5%). Calculated