Org.nr 982 968 100 2022 → 2023 Year-over-year analysis

7610 RAMPA AS: årsregnskap 2023 vs 2022

Returned to profit

registry 2024-06-17; journal 2024 512484

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 7610 RAMPA AS. Revenue 4.20m NOK → 4.08m NOK (-2.8%). Net result -138.3k NOK → +123.3k NOK. Equity -247.3k NOK → -124.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 7610 RAMPA AS.

Scorecard

Revenue
4.20m NOK 4.08m NOK
-2.8%
Operating result
-69.2k NOK +209.3k NOK
+402.6%
Net result
-138.3k NOK +123.3k NOK
+189.2%
Equity
-247.3k NOK -124.0k NOK
+49.9%
Cash
52.3k NOK 218.7k NOK
+318.2%
Total assets
1.43m NOK 1.37m NOK
-3.8%

What improved

  • ↑

    Operating result improved

    Operating result -69.2k NOK → +209.3k NOK (op. margin -1.6% → 5.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 138.3k NOK to a profit of 123.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -247.3k NOK → -124.0k NOK (equity ratio -17.3% → -9.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 52.3k NOK → 218.7k NOK (+318.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.55m NOK → 1.30m NOK (37% → 32% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.20m NOK to 4.08m NOK (-2.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.18m NOK → 1.83m NOK (-15.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3. Reported fact