Org.nr 982 968 100 2023 → 2024 Year-over-year analysis

7610 RAMPA AS: årsregnskap 2024 vs 2023

Shrank 87% on revenue, stronger earnings

approved 2025-06-30; registry 2025-07-07; journal 2025 648795

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 7610 RAMPA AS. Revenue 4.08m NOK → 521.0k NOK (-87.2%). Net result +123.3k NOK → +168.8k NOK. Equity -124.0k NOK → 44.8k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 7610 RAMPA AS.

Scorecard

Revenue
4.08m NOK 521.0k NOK
-87.2%
Operating result
+209.3k NOK +264.1k NOK
+26.2%
Net result
+123.3k NOK +168.8k NOK
+36.9%
Equity
-124.0k NOK 44.8k NOK
+136.2%
Cash
218.7k NOK 138.4k NOK
-36.7%
Total assets
1.37m NOK 1.27m NOK
-7.6%

What improved

  • ↑

    Operating result improved

    Operating result +209.3k NOK → +264.1k NOK (op. margin 5.1% → 50.7%). Calculated

  • ↑

    Net result improved

    Net result +123.3k NOK → +168.8k NOK (net margin 3.0% → 32.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -124.0k NOK → 44.8k NOK (equity ratio -9.0% → 3.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.85× → 17.07×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.30m NOK → 21 NOK (32% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.08m NOK to 521.0k NOK (-87.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 218.7k NOK → 138.4k NOK (-36.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.83m NOK → 276 NOK (-100.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 0. Reported fact