Org.nr 922 552 304 2020 → 2021 Year-over-year analysis

777 TRIPLE SEVEN AS: årsregnskap 2021 vs 2020

Grew 5% on revenue

approved 2022-06-15; registry 2022-08-08; journal 2022 825892

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 777 TRIPLE SEVEN AS. Revenue 6.75m NOK → 7.12m NOK (+5.4%). Net result +244.3k NOK → +195.8k NOK. Equity 1.25m NOK → 1.45m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 777 TRIPLE SEVEN AS.

Scorecard

Revenue
6.75m NOK 7.12m NOK
+5.4%
Operating result
+216 NOK +294.3k NOK
+136131.0%
Net result
+244.3k NOK +195.8k NOK
-19.8%
Equity
1.25m NOK 1.45m NOK
+15.6%
Cash
1.40m NOK 1.15m NOK
-17.9%
Total assets
3.37m NOK 3.46m NOK
+2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.75m NOK to 7.12m NOK (+5.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +216 NOK → +294.3k NOK (op. margin 0.0% → 4.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.25m NOK → 1.45m NOK (equity ratio 37.2% → 41.9%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +244.3k NOK → +195.8k NOK (net margin 3.6% → 2.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.40m NOK → 1.15m NOK (-17.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 425 NOK → 3.56m NOK (0% → 50% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 082 NOK → 1.70m NOK (+157192.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 310.0k NOK → 291.8k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact