Org.nr 922 552 304 2021 → 2022 Year-over-year analysis

777 TRIPLE SEVEN AS: årsregnskap 2022 vs 2021

Grew 10% on revenue, stronger earnings

approved 2023-06-28; registry 2023-07-22; journal 2023 598559

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 777 TRIPLE SEVEN AS. Revenue 7.12m NOK → 7.82m NOK (+9.9%). Net result +195.8k NOK → +787.0k NOK. Equity 1.45m NOK → 2.23m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 777 TRIPLE SEVEN AS.

Scorecard

Revenue
7.12m NOK 7.82m NOK
+9.9%
Operating result
+294.3k NOK +22.9k NOK
-92.2%
Net result
+195.8k NOK +787.0k NOK
+301.9%
Equity
1.45m NOK 2.23m NOK
+54.4%
Cash
1.15m NOK 6.04m NOK
+426.3%
Total assets
3.46m NOK 8.56m NOK
+147.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.12m NOK to 7.82m NOK (+9.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +195.8k NOK → +787.0k NOK (net margin 2.8% → 10.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.45m NOK → 2.23m NOK (equity ratio 41.9% → 26.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.15m NOK → 6.04m NOK (+426.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.56m NOK → 1.93m NOK (50% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +294.3k NOK → +22.9k NOK (op. margin 4.1% → 0.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.70m NOK → 162.6k NOK (-90.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 291.8k NOK → 200.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 3. Reported fact