Org.nr 987 404 876 2005 → 2006 Year-over-year analysis

79 DEGREES SOUTH AS: årsregnskap 2006 vs 2005

Grew 815% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 79 DEGREES SOUTH AS. Revenue 295.2k NOK → 2.70m NOK (+815.2%). Net result +130.6k NOK → -22.2k NOK. Equity 250.5k NOK → 228.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 79 DEGREES SOUTH AS.

Scorecard

Revenue
295.2k NOK 2.70m NOK
+815.2%
Operating result
+187.8k NOK -14.2k NOK
-107.6%
Net result
+130.6k NOK -22.2k NOK
-117.0%
Equity
250.5k NOK 228.3k NOK
-8.9%
Total assets
808.5k NOK 746.7k NOK
-7.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 295.2k NOK to 2.70m NOK (+815.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +187.8k NOK → -14.2k NOK (op. margin 63.6% → -0.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 130.6k NOK profit to a loss of 22.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 250.5k NOK → 228.3k NOK (equity ratio 31.0% → 30.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.34m NOK → 1.50m NOK (453% → 55% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 35.4k NOK → 474.7k NOK (+1239.5% YoY). Calculated