Org.nr 987 404 876 2006 → 2007 Year-over-year analysis

79 DEGREES SOUTH AS: årsregnskap 2007 vs 2006

Grew 46% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 79 DEGREES SOUTH AS. Revenue 2.70m NOK → 3.94m NOK (+46.0%). Net result -22.2k NOK → +325.9k NOK. Equity 228.3k NOK → 554.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 79 DEGREES SOUTH AS.

Scorecard

Revenue
2.70m NOK 3.94m NOK
+46.0%
Operating result
-14.2k NOK +444.4k NOK
+3224.9%
Net result
-22.2k NOK +325.9k NOK
+1567.8%
Equity
228.3k NOK 554.2k NOK
+142.7%
Total assets
746.7k NOK 398.0k NOK
-46.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.70m NOK to 3.94m NOK (+46.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -14.2k NOK → +444.4k NOK (op. margin -0.5% → 11.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 22.2k NOK to a profit of 325.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 228.3k NOK → 554.2k NOK (equity ratio 30.6% → 139.3%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.21× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.50m NOK → 1.54m NOK (55% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 474.7k NOK → 965.0k NOK (+103.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 49.4k NOK → 55.0k NOK. Reported fact