Org.nr 987 404 876 2008 → 2009 Year-over-year analysis

79 DEGREES SOUTH AS: årsregnskap 2009 vs 2008

Shrank 50% on revenue, stronger earnings

approved 2010-03-15; registry 2010-03-24

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 79 DEGREES SOUTH AS. Revenue 2.51m NOK → 1.25m NOK (-50.1%). Net result -266.9k NOK → -146.4k NOK. Equity 287.3k NOK → 141.0k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 79 DEGREES SOUTH AS.

Scorecard

Revenue
2.51m NOK 1.25m NOK
-50.1%
Operating result
-363.3k NOK -91.8k NOK
+74.7%
Net result
-266.9k NOK -146.4k NOK
+45.2%
Equity
287.3k NOK 141.0k NOK
-50.9%
Total assets
1.02m NOK 211.0k NOK
-79.2%

What improved

  • ↑

    Operating result improved

    Operating result -363.3k NOK → -91.8k NOK (op. margin -14.5% → -7.3%). Calculated

  • ↑

    Net result improved

    Net result -266.9k NOK → -146.4k NOK (net margin -10.6% → -11.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.51m NOK to 1.25m NOK (-50.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 287.3k NOK → 141.0k NOK (equity ratio 28.3% → 66.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.49m NOK → 4.25m NOK (59% → 339% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 499.4k NOK → 304.6k NOK (-39.0% YoY). Calculated