Org.nr 987 404 876 2009 → 2010 Year-over-year analysis

79 DEGREES SOUTH AS: årsregnskap 2010 vs 2009

Shrank 91% on revenue, stronger earnings

approved 2011-03-15; registry 2011-03-22; journal 2011 317082

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 79 DEGREES SOUTH AS. Revenue 1.25m NOK → 116.1k NOK (-90.7%). Net result -146.4k NOK → -63.0k NOK. Equity 141.0k NOK → 78.0k NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 79 DEGREES SOUTH AS.

Scorecard

Revenue
1.25m NOK 116.1k NOK
-90.7%
Operating result
-91.8k NOK -97.7k NOK
-6.4%
Net result
-146.4k NOK -63.0k NOK
+57.0%
Equity
141.0k NOK 78.0k NOK
-44.7%
Total assets
211.0k NOK 117.12m NOK
+55405.1%

What improved

  • ↑

    Net result improved

    Net result -146.4k NOK → -63.0k NOK (net margin -11.7% → -54.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.25m NOK → 166.0k NOK (339% → 143% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.25m NOK to 116.1k NOK (-90.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -91.8k NOK → -97.7k NOK (op. margin -7.3% → -84.1%). Calculated

  • ↓

    Equity eroded

    Book equity 141.0k NOK → 78.0k NOK (equity ratio 66.8% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation