7ANALYTICS AS: årsregnskap 2021 vs 2020
Shrank 51% on revenue, weaker earnings, fresh owner capital
approved 2022-04-21; registry 2022-07-18; journal 2022 728586
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 7ANALYTICS AS. Revenue 770.0k NOK → 377.0k NOK (-51.0%). Net result -955.4k NOK → -1.98m NOK. Equity 12.57m NOK → 555.2k NOK.
On the constructive side: cash rose; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 7ANALYTICS AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 787.5k NOK → 955.6k NOK (+21.3% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 24.4k NOK → 12.50m NOK (+12.47m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 3182.38bn NOK → 3 NOK (413295714% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 770.0k NOK to 377.0k NOK (-51.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -955.6k NOK → -2.08m NOK (op. margin -124.1% → -552.6%). Calculated
-
↓
Net result weakened
Net result -955.4k NOK → -1.98m NOK (net margin -124.1% → -525.6%). Calculated
-
↓
Equity eroded
Book equity 12.57m NOK → 555.2k NOK (equity ratio 1595.6% → 5.5%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 5.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 503.9k NOK → 1 186 NOK (-99.8% YoY). Calculated