Org.nr 919 844 523 2021 → 2022 Year-over-year analysis

7ANALYTICS AS: årsregnskap 2022 vs 2021

Grew 159% on revenue, weaker earnings, fresh owner capital

approved 2023-02-28; registry 2023-03-02; journal 2023 314859

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 7ANALYTICS AS. Revenue 377.0k NOK → 974.6k NOK (+158.5%). Net result -1.98m NOK → -7.26m NOK. Equity 555.2k NOK → 25.85m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 7ANALYTICS AS.

Scorecard

Revenue
377.0k NOK 974.6k NOK
+158.5%
Operating result
-2.08m NOK -7.30m NOK
-250.6%
Net result
-1.98m NOK -7.26m NOK
-266.2%
Equity
555.2k NOK 25.85m NOK
+4556.5%
Cash
955.6k NOK 24.00m NOK
+2411.7%
Total assets
10.11m NOK 27.30m NOK
+170.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 377.0k NOK to 974.6k NOK (+158.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 555.2k NOK → 25.85m NOK (equity ratio 5.5% → 94.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 955.6k NOK → 24.00m NOK (+2411.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 12.50m NOK → 25.85m NOK (+13.36m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2.08m NOK → -7.30m NOK (op. margin -552.6% → -749.4%). Calculated

  • ↓

    Net result weakened

    Net result -1.98m NOK → -7.26m NOK (net margin -525.6% → -744.5%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 186 NOK → 1.68m NOK (+141845.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 10. Reported fact