Org.nr 996 466 043 2020 → 2021 Year-over-year analysis

7DESIGN AS: årsregnskap 2021 vs 2020

Grew 37% on revenue, stronger earnings

approved 2022-04-26; registry 2022-05-09; journal 2022 273574

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 7DESIGN AS. Revenue 453.7k NOK → 621.4k NOK (+37.0%). Net result +47.3k NOK → +198.6k NOK. Equity -531.0k NOK → -332.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 7DESIGN AS.

Scorecard

Revenue
453.7k NOK 621.4k NOK
+37.0%
Operating result
+52.4k NOK +202.5k NOK
+286.2%
Net result
+47.3k NOK +198.6k NOK
+320.2%
Equity
-531.0k NOK -332.4k NOK
+37.4%
Cash
196.4k NOK 208.9k NOK
+6.3%
Total assets
231.0k NOK 221.3k NOK
-4.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 453.7k NOK to 621.4k NOK (+37.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +52.4k NOK → +202.5k NOK (op. margin 11.6% → 32.6%). Calculated

  • ↑

    Net result improved

    Net result +47.3k NOK → +198.6k NOK (net margin 10.4% → 32.0%). Calculated

  • ↑

    Equity strengthened

    Book equity -531.0k NOK → -332.4k NOK (equity ratio -229.9% → -150.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 196.4k NOK → 208.9k NOK (+6.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 7 625 NOK (0% → 1% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 245.7k NOK → 235.9k NOK (-4.0% YoY). Calculated