7DESIGN AS: årsregnskap 2022 vs 2021
Shrank 7% on revenue
approved 2023-05-20; registry 2023-05-25; journal 2023 425958
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 7DESIGN AS. Revenue 621.4k NOK → 579.2k NOK (-6.8%). Net result +198.6k NOK → +168.0k NOK. Equity -332.4k NOK → -164.4k NOK.
On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -332.4k NOK → -164.4k NOK (equity ratio -150.2% → -77.3%). Calculated
-
↑
Payroll decreased
Salary cost 7 625 NOK → 2 619 NOK (1% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 621.4k NOK to 579.2k NOK (-6.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +202.5k NOK → +171.5k NOK (op. margin 32.6% → 29.6%). Calculated
-
↓
Net result weakened
Net result +198.6k NOK → +168.0k NOK (net margin 32.0% → 29.0%). Calculated
-
↓
Cash fell
Bank deposits 208.9k NOK → 202.8k NOK (-2.9% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 235.9k NOK → 336.1k NOK (+42.5% YoY). Calculated