Org.nr 993 481 564 2009 → 2010 Year-over-year analysis

7ER EIENDOM AS: årsregnskap 2010 vs 2009

Shrank 9% on revenue, fresh owner capital

approved 2011-08-25; registry 2011-09-24; journal 2011 772158

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 7ER EIENDOM AS. Revenue 104.7k NOK → 95.7k NOK (-8.6%). Equity 807.2k NOK → 433.5k NOK.

On the constructive side: current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 7ER EIENDOM AS.

Scorecard

Revenue
104.7k NOK 95.7k NOK
-8.6%
Operating result
-78.2k NOK -103.5k NOK
-32.4%
Equity
807.2k NOK 433.5k NOK
-46.3%
Total assets
4 514 NOK 4.54m NOK
+100434.8%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.20× → 2.99×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 100 NOK → 1.10m NOK (+1.10m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 104.7k NOK to 95.7k NOK (-8.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -78.2k NOK → -103.5k NOK (op. margin -74.7% → -108.1%). Calculated

  • ↓

    Equity eroded

    Book equity 807.2k NOK → 433.5k NOK (equity ratio 17882.9% → 9.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation