Org.nr 993 481 564 2010 → 2011 Year-over-year analysis

7ER EIENDOM AS: årsregnskap 2011 vs 2010

Grew 20% on revenue

approved 2013-05-23; registry 2013-05-28; journal 2013 413434

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for 7ER EIENDOM AS. Revenue 95.7k NOK → 115.2k NOK (+20.4%). Equity 433.5k NOK → 289.1k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 7ER EIENDOM AS.

At a glance

Revenue

95.7k NOK 115.2k NOK

+20.4%

Operating result

-103.5k NOK -79.8k NOK

+22.9%

Net result

n/m -144.4k NOK

—

Equity

433.5k NOK 289.1k NOK

-33.3%

Total assets

4.54m NOK 4.67m NOK

+3.0%

↑
Revenue rose

Operating income / revenue moved from 95.7k NOK to 115.2k NOK (+20.4% YoY). Calculated
↑
Operating result improved

Operating result -103.5k NOK → -79.8k NOK (op. margin -108.1% → -69.3%). Calculated

↓
Equity eroded

Book equity 433.5k NOK → 289.1k NOK (equity ratio 9.6% → 6.2%). Calculated

·
Thin equity buffer

Equity ratio is 6.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation