Org.nr 924 278 137 2021 → 2022 Year-over-year analysis

7FJELL GLASSERVICE AS: årsregnskap 2022 vs 2021

Returned to profit, cash halved-plus

approved 2023-05-09; registry 2023-05-22; journal 2023 410522

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 7FJELL GLASSERVICE AS. Revenue 4.15m NOK → 4.26m NOK (+2.6%). Net result -405.5k NOK → +186.2k NOK. Equity -62.9k NOK → 123.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 7FJELL GLASSERVICE AS.

Scorecard

Revenue
4.15m NOK 4.26m NOK
+2.6%
Operating result
-405.6k NOK +183.3k NOK
+145.2%
Net result
-405.5k NOK +186.2k NOK
+145.9%
Equity
-62.9k NOK 123.2k NOK
+295.8%
Cash
423.2k NOK 113.1k NOK
-73.3%
Total assets
652.2k NOK 748.1k NOK
+14.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.15m NOK to 4.26m NOK (+2.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -405.6k NOK → +183.3k NOK (op. margin -9.8% → 4.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 405.5k NOK to a profit of 186.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -62.9k NOK → 123.2k NOK (equity ratio -9.6% → 16.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.80× → 1.15×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 423.2k NOK → 113.1k NOK (-73.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.30m NOK → 2.39m NOK (+3.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact