Org.nr 924 278 137 2022 → 2023 Year-over-year analysis

7FJELL GLASSERVICE AS: årsregnskap 2023 vs 2022

Shrank 37% on revenue, slipped into loss

approved 2024-05-22; registry 2024-05-28; journal 2024 446637

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 7FJELL GLASSERVICE AS. Revenue 4.26m NOK → 2.69m NOK (-37.0%). Net result +186.2k NOK → -117.6k NOK. Equity 123.2k NOK → 5 597 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 7FJELL GLASSERVICE AS.

Scorecard

Revenue
4.26m NOK 2.69m NOK
-37.0%
Operating result
+183.3k NOK -121.0k NOK
-166.0%
Net result
+186.2k NOK -117.6k NOK
-163.2%
Equity
123.2k NOK 5 597 NOK
-95.5%
Cash
113.1k NOK 259.2k NOK
+129.2%
Total assets
748.1k NOK 474.9k NOK
-36.5%

What improved

  • ↑

    Cash rose

    Bank deposits 113.1k NOK → 259.2k NOK (+129.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.26m NOK to 2.69m NOK (-37.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +183.3k NOK → -121.0k NOK (op. margin 4.3% → -4.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 186.2k NOK profit to a loss of 117.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 123.2k NOK → 5 597 NOK (equity ratio 16.5% → 1.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.39m NOK → 1.48m NOK (-38.1% YoY). Calculated