Org.nr 924 692 170 2021 → 2022 Year-over-year analysis

7FJELL TRAFIKKOPPLÆRING AS: årsregnskap 2022 vs 2021

Grew 9% on revenue

approved 2023-02-18; registry 2023-02-21; journal 2023 308827

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 7FJELL TRAFIKKOPPLÆRING AS. Revenue 2.06m NOK → 2.24m NOK (+8.5%). Net result +48.3k NOK → +43.0k NOK. Equity 348.5k NOK → 391.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7FJELL TRAFIKKOPPLÆRING AS.

Scorecard

Revenue
2.06m NOK 2.24m NOK
+8.5%
Operating result
+61.79m NOK +60.2k NOK
-99.9%
Net result
+48.3k NOK +43.0k NOK
-10.9%
Equity
348.5k NOK 391.5k NOK
+12.3%
Cash
521.5k NOK 753.0k NOK
+44.4%
Total assets
58.1k NOK 1.46m NOK
+2410.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.06m NOK to 2.24m NOK (+8.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 348.5k NOK → 391.5k NOK (equity ratio 600.1% → 26.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 521.5k NOK → 753.0k NOK (+44.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +61.79m NOK → +60.2k NOK (op. margin 2994.2% → 2.7%). Calculated

  • ↓

    Net result weakened

    Net result +48.3k NOK → +43.0k NOK (net margin 2.3% → 1.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.19m NOK → 1.28m NOK (58% → 57% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 17.4k NOK → 28.6k NOK (+64.1% YoY). Calculated