Org.nr 991 386 092 2008 → 2009 Year-over-year analysis

7N NORGE AS: årsregnskap 2009 vs 2008

Grew 1037% on revenue, fresh owner capital

approved 2009-10-28; registry 2010-03-18

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 7N NORGE AS. Revenue 740.6k NOK → 8.42m NOK (+1036.7%). Equity -774.7k NOK → -267.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 7N NORGE AS.

Scorecard

Revenue
740.6k NOK 8.42m NOK
+1036.7%
Operating result
-347.0k NOK +299.2k NOK
+186.2%
Equity
-774.7k NOK -267.7k NOK
+65.4%
Total assets
33.7k NOK 2.64m NOK
+7715.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 740.6k NOK to 8.42m NOK (+1036.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -347.0k NOK → +299.2k NOK (op. margin -46.8% → 3.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -774.7k NOK → -267.7k NOK (equity ratio -2295.9% → -10.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 110 NOK → 110.0k NOK (+109.9k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 2.74m NOK → 4.66m NOK (370% → 55% of revenue). Calculated