Org.nr 991 386 092 2009 → 2010 Year-over-year analysis

7N NORGE AS: årsregnskap 2010 vs 2009

Grew 86% on revenue

approved 2010-10-20; registry 2011-04-19; journal 2011 342183

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 7N NORGE AS. Revenue 8.42m NOK → 15.68m NOK (+86.3%). Equity -267.7k NOK → 71.5k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 7N NORGE AS.

Scorecard

Revenue
8.42m NOK 15.68m NOK
+86.3%
Operating result
+299.2k NOK +546.8k NOK
+82.7%
Equity
-267.7k NOK 71.5k NOK
+126.7%
Total assets
2.64m NOK 3.79m NOK
+43.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.42m NOK to 15.68m NOK (+86.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +299.2k NOK → +546.8k NOK (op. margin 3.6% → 3.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -267.7k NOK → 71.5k NOK (equity ratio -10.2% → 1.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.66m NOK → 6.48m NOK (55% → 41% of revenue). Calculated