Org.nr 991 386 092 2016 → 2017 Year-over-year analysis

7N NORGE AS: årsregnskap 2017 vs 2016

Grew 16% on revenue

approved 2018-04-06; registry 2018-05-09; journal 2018 310038

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 7N NORGE AS. Revenue 46.99m NOK → 54.44m NOK (+15.9%). Equity 2.11m NOK → 2.97m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7N NORGE AS.

Scorecard

Revenue
46.99m NOK 54.44m NOK
+15.9%
Net result
n/m +858.8k NOK
—
Equity
2.11m NOK 2.97m NOK
+40.7%
Cash
1.00m NOK 612.5k NOK
-38.8%
Total assets
10.90m NOK 14.08m NOK
+29.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 46.99m NOK to 54.44m NOK (+15.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.11m NOK → 2.97m NOK (equity ratio 19.3% → 21.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.11× → 1.24×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.00m NOK → 612.5k NOK (-38.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.69m NOK → 5.45m NOK (10% → 10% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 39.25m NOK → 45.71m NOK (+16.5% YoY). Calculated