Org.nr 991 386 092 2017 → 2018 Year-over-year analysis

7N NORGE AS: årsregnskap 2018 vs 2017

Grew 28% on revenue, weaker earnings

approved 2019-03-20; registry 2019-04-08; journal 2019 267640

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 7N NORGE AS. Revenue 54.44m NOK → 69.94m NOK (+28.5%). Net result +858.8k NOK → +354.8k NOK. Equity 2.97m NOK → 4.32m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7N NORGE AS.

Scorecard

Revenue
54.44m NOK 69.94m NOK
+28.5%
Operating result
n/m +1.83m NOK
—
Net result
+858.8k NOK +354.8k NOK
-58.7%
Equity
2.97m NOK 4.32m NOK
+45.7%
Cash
612.5k NOK 664.8k NOK
+8.5%
Total assets
14.08m NOK 17.33m NOK
+23.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 54.44m NOK to 69.94m NOK (+28.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.97m NOK → 4.32m NOK (equity ratio 21.1% → 24.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 612.5k NOK → 664.8k NOK (+8.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +858.8k NOK → +354.8k NOK (net margin 1.6% → 0.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.45m NOK → 7.61m NOK (10% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 45.71m NOK → 57.52m NOK (+25.8% YoY). Calculated