Org.nr 913 036 999 2017 → 2018 Year-over-year analysis

7SENSE AGRITECH AS: årsregnskap 2018 vs 2017

Grew 60% on revenue, returned to profit, fresh owner capital

approved 2019-06-26; registry 2019-07-09; journal 2019 631775

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 7SENSE AGRITECH AS. Revenue 2.25m NOK → 3.61m NOK (+60.4%). Net result -414.4k NOK → +144.0k NOK. Equity 388.5k NOK → 251.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for 7SENSE AGRITECH AS.

Scorecard

Revenue
2.25m NOK 3.61m NOK
+60.4%
Operating result
-334.0k NOK +12.4k NOK
+103.7%
Net result
-414.4k NOK +144.0k NOK
+134.7%
Equity
388.5k NOK 251.4k NOK
-35.3%
Cash
42.3k NOK 52.5k NOK
+24.1%
Total assets
2.23m NOK 3.58m NOK
+60.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.25m NOK to 3.61m NOK (+60.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -334.0k NOK → +12.4k NOK (op. margin -14.8% → 0.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 414.4k NOK to a profit of 144.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 42.3k NOK → 52.5k NOK (+24.1% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.73m NOK → 2.45m NOK (+718.9k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 388.5k NOK → 251.4k NOK (equity ratio 17.4% → 7.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 788.4k NOK → 756.4k NOK (-4.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.7k NOK → 3 000 NOK. Reported fact