Org.nr 913 036 999 2018 → 2019 Year-over-year analysis

7SENSE AGRITECH AS: årsregnskap 2019 vs 2018

Grew 131% on revenue, slipped into loss

approved 2020-04-17; registry 2020-05-02; journal 2020 322231

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 7SENSE AGRITECH AS. Revenue 3.61m NOK → 8.33m NOK (+130.5%). Net result +144.0k NOK → -217.7k NOK. Equity 251.4k NOK → 1.03m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 7SENSE AGRITECH AS.

Scorecard

Revenue
3.61m NOK 8.33m NOK
+130.5%
Operating result
+12.4k NOK -110.8k NOK
-991.2%
Net result
+144.0k NOK -217.7k NOK
-251.2%
Equity
251.4k NOK 1.03m NOK
+311.2%
Cash
52.5k NOK 49.5k NOK
-5.6%
Total assets
3.58m NOK 2.89m NOK
-19.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.61m NOK to 8.33m NOK (+130.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 251.4k NOK → 1.03m NOK (equity ratio 7.0% → 35.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +12.4k NOK → -110.8k NOK (op. margin 0.3% → -1.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 144.0k NOK profit to a loss of 217.7k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 52.5k NOK → 49.5k NOK (-5.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5 NOK → 176.7k NOK (0% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 756.4k NOK → 6.44m NOK (+751.7% YoY). Calculated