Org.nr 913 036 999 2019 → 2020 Year-over-year analysis

7SENSE AGRITECH AS: årsregnskap 2020 vs 2019

Shrank 33% on revenue, returned to profit

registry 2021-07-28; journal 2021 552929

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 7SENSE AGRITECH AS. Revenue 8.33m NOK → 5.57m NOK (-33.2%). Net result -217.7k NOK → +308.6k NOK. Equity 1.03m NOK → 1.34m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 7SENSE AGRITECH AS.

Scorecard

Revenue
8.33m NOK 5.57m NOK
-33.2%
Operating result
-110.8k NOK +284.5k NOK
+356.8%
Net result
-217.7k NOK +308.6k NOK
+241.7%
Equity
1.03m NOK 1.34m NOK
+29.9%
Cash
49.5k NOK 2.97m NOK
+5892.7%
Total assets
2.89m NOK 4.44m NOK
+53.4%

What improved

  • ↑

    Operating result improved

    Operating result -110.8k NOK → +284.5k NOK (op. margin -1.3% → 5.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 217.7k NOK to a profit of 308.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.03m NOK → 1.34m NOK (equity ratio 35.7% → 30.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 49.5k NOK → 2.97m NOK (+5892.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.33m NOK to 5.57m NOK (-33.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 176.7k NOK → 1.32m NOK (2% → 24% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.44m NOK → 3.17m NOK (-50.8% YoY). Calculated