Org.nr 913 077 369 2020 → 2021 Year-over-year analysis

7SENSE TECHNOLOGIES AS: årsregnskap 2021 vs 2020

Grew 28% on revenue, returned to profit

approved 2022-05-23; registry 2022-08-01; journal 2022 761620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 7SENSE TECHNOLOGIES AS. Revenue 8.72m NOK → 11.16m NOK (+28.0%). Net result -38.9k NOK → +1.00m NOK. Equity 2.03m NOK → 2.29m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 7SENSE TECHNOLOGIES AS.

Scorecard

Revenue
8.72m NOK 11.16m NOK
+28.0%
Operating result
-6 772 NOK +1.27m NOK
+18799.7%
Net result
-38.9k NOK +1.00m NOK
+2684.1%
Equity
2.03m NOK 2.29m NOK
+13.1%
Cash
348.9k NOK 341.4k NOK
-2.1%
Total assets
4.06m NOK 5.12m NOK
+26.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.72m NOK to 11.16m NOK (+28.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -6 772 NOK → +1.27m NOK (op. margin -0.1% → 11.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 38.9k NOK to a profit of 1.00m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.03m NOK → 2.29m NOK (equity ratio 49.9% → 44.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 348.9k NOK → 341.4k NOK (-2.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.23m NOK → 7.69m NOK (71% → 69% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 745.6k NOK → 755.2k NOK (+1.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 7. Reported fact