Org.nr 913 077 369 2021 → 2022 Year-over-year analysis

7SENSE TECHNOLOGIES AS: årsregnskap 2022 vs 2021

Grew 7% on revenue, weaker earnings

approved 2023-06-22; registry 2023-07-08; journal 2023 561301

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 7SENSE TECHNOLOGIES AS. Revenue 11.16m NOK → 11.89m NOK (+6.5%). Net result +1.00m NOK → +56.5k NOK. Equity 2.29m NOK → 2.22m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 7SENSE TECHNOLOGIES AS.

Scorecard

Revenue
11.16m NOK 11.89m NOK
+6.5%
Operating result
+1.27m NOK +113.5k NOK
-91.0%
Net result
+1.00m NOK +56.5k NOK
-94.4%
Equity
2.29m NOK 2.22m NOK
-3.2%
Cash
341.4k NOK 326.6k NOK
-4.3%
Total assets
5.12m NOK 4.48m NOK
-12.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.16m NOK to 11.89m NOK (+6.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.27m NOK → +113.5k NOK (op. margin 11.3% → 1.0%). Calculated

  • ↓

    Net result weakened

    Net result +1.00m NOK → +56.5k NOK (net margin 9.0% → 0.5%). Calculated

  • ↓

    Equity eroded

    Book equity 2.29m NOK → 2.22m NOK (equity ratio 44.8% → 49.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 341.4k NOK → 326.6k NOK (-4.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.69m NOK → 8.91m NOK (69% → 75% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 755.2k NOK → 1 025 NOK (-99.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 8. Reported fact