Org.nr 925 331 015 2021 → 2022 Year-over-year analysis

8 RENOVERING AS: årsregnskap 2022 vs 2021

Shrank 54% on revenue, returned to profit

approved 2023-01-24; registry 2023-01-30; journal 2023 303288

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 8 RENOVERING AS. Revenue 3.54m NOK → 1.61m NOK (-54.4%). Net result -138.9k NOK → +91.3k NOK. Equity -210.5k NOK → -119.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 8 RENOVERING AS.

Scorecard

Revenue
3.54m NOK 1.61m NOK
-54.4%
Operating result
-137.7k NOK +91.8k NOK
+166.7%
Net result
-138.9k NOK +91.3k NOK
+165.7%
Equity
-210.5k NOK -119.1k NOK
+43.4%
Cash
41.0k NOK 140.7k NOK
+242.6%
Total assets
118.3k NOK 160.7k NOK
+35.8%

What improved

  • ↑

    Operating result improved

    Operating result -137.7k NOK → +91.8k NOK (op. margin -3.9% → 5.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 138.9k NOK to a profit of 91.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -210.5k NOK → -119.1k NOK (equity ratio -177.9% → -74.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 41.0k NOK → 140.7k NOK (+242.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.73m NOK → 874.4k NOK (134% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.54m NOK to 1.61m NOK (-54.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 232.8k NOK → 412.1k NOK (+77.0% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6.8 → 1. Reported fact