Org.nr 925 331 015 2022 → 2023 Year-over-year analysis

8 RENOVERING AS: årsregnskap 2023 vs 2022

Shrank 50% on revenue, weaker earnings, cash halved-plus

approved 2024-01-29; registry 2024-02-13; journal 2024 306043

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 8 RENOVERING AS. Revenue 1.61m NOK → 799.3k NOK (-50.4%). Net result +91.3k NOK → +31.0k NOK. Equity -119.1k NOK → -88.1k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 8 RENOVERING AS.

Scorecard

Revenue
1.61m NOK 799.3k NOK
-50.4%
Operating result
+91.8k NOK +31.1k NOK
-66.2%
Net result
+91.3k NOK +31.0k NOK
-66.1%
Equity
-119.1k NOK -88.1k NOK
+26.0%
Cash
140.7k NOK 6 101 NOK
-95.7%
Total assets
160.7k NOK 38.5k NOK
-76.0%

What improved

  • ↑

    Equity strengthened

    Book equity -119.1k NOK → -88.1k NOK (equity ratio -74.1% → -228.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 1.65×. Calculated

  • ↑

    Payroll decreased

    Salary cost 874.4k NOK → 308.9k NOK (54% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.61m NOK to 799.3k NOK (-50.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +91.8k NOK → +31.1k NOK (op. margin 5.7% → 3.9%). Calculated

  • ↓

    Net result weakened

    Net result +91.3k NOK → +31.0k NOK (net margin 5.7% → 3.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 140.7k NOK → 6 101 NOK (-95.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -228.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 412.1k NOK → 374.9k NOK (-9.0% YoY). Calculated