Org.nr 923 158 375 2019 → 2020 Year-over-year analysis

8 SEASONS AS: årsregnskap 2020 vs 2019

Grew 370% on revenue, weaker earnings, cash halved-plus

approved 2021-05-27; registry 2021-06-28; journal 2021 482660

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 8 SEASONS AS. Revenue 140.0k NOK → 658.1k NOK (+369.9%). Net result -2 297 NOK → -283.6k NOK. Equity 27.7k NOK → -255.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for 8 SEASONS AS.

Scorecard

Revenue
140.0k NOK 658.1k NOK
+369.9%
Operating result
-2 321 NOK -282.8k NOK
-12082.3%
Net result
-2 297 NOK -283.6k NOK
-12248.7%
Equity
27.7k NOK -255.9k NOK
-1023.9%
Cash
111.3k NOK 53.6k NOK
-51.9%
Total assets
233.9k NOK 214.0k NOK
-8.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 140.0k NOK to 658.1k NOK (+369.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2 321 NOK → -282.8k NOK (op. margin -1.7% → -43.0%). Calculated

  • ↓

    Net result weakened

    Net result -2 297 NOK → -283.6k NOK (net margin -1.6% → -43.1%). Calculated

  • ↓

    Equity eroded

    Book equity 27.7k NOK → -255.9k NOK (equity ratio 11.8% → -119.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 111.3k NOK → 53.6k NOK (-51.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.13× → 0.20× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -119.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 3 NOK → 6 234 NOK (0% → 1% of revenue). Calculated