Org.nr 923 158 375 2020 → 2021 Year-over-year analysis

8 SEASONS AS: årsregnskap 2021 vs 2020

Grew 45% on revenue, returned to profit

approved 2022-05-31; registry 2022-06-16; journal 2022 460107

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 8 SEASONS AS. Revenue 658.1k NOK → 953.0k NOK (+44.8%). Net result -283.6k NOK → +37.3k NOK. Equity -255.9k NOK → -218.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 8 SEASONS AS.

Scorecard

Revenue
658.1k NOK 953.0k NOK
+44.8%
Operating result
-282.8k NOK +37.5k NOK
+113.3%
Net result
-283.6k NOK +37.3k NOK
+113.2%
Equity
-255.9k NOK -218.6k NOK
+14.6%
Cash
53.6k NOK 5.15m NOK
+9523.0%
Total assets
214.0k NOK 334.8k NOK
+56.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 658.1k NOK to 953.0k NOK (+44.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -282.8k NOK → +37.5k NOK (op. margin -43.0% → 3.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 283.6k NOK to a profit of 37.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -255.9k NOK → -218.6k NOK (equity ratio -119.6% → -65.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 53.6k NOK → 5.15m NOK (+9523.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6 234 NOK → 387.9k NOK (1% → 41% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4 463 NOK → 35.9k NOK (+704.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 1. Reported fact