Org.nr 923 158 375 2021 → 2022 Year-over-year analysis

8 SEASONS AS: årsregnskap 2022 vs 2021

Shrank 83% on revenue, slipped into loss, cash halved-plus

approved 2023-05-23; registry 2023-05-30; journal 2023 437460

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 8 SEASONS AS. Revenue 953.0k NOK → 160.8k NOK (-83.1%). Net result +37.3k NOK → -191.2k NOK. Equity -218.6k NOK → -209.9k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for 8 SEASONS AS.

Scorecard

Revenue
953.0k NOK 160.8k NOK
-83.1%
Operating result
+37.5k NOK -191.1k NOK
-609.8%
Net result
+37.3k NOK -191.2k NOK
-612.5%
Equity
-218.6k NOK -209.9k NOK
+4.0%
Cash
5.15m NOK 146.2k NOK
-97.2%
Total assets
334.8k NOK 351.7k NOK
+5.0%

What improved

  • ↑

    Equity strengthened

    Book equity -218.6k NOK → -209.9k NOK (equity ratio -65.3% → -59.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 230.0k NOK (+200.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 953.0k NOK to 160.8k NOK (-83.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +37.5k NOK → -191.1k NOK (op. margin 3.9% → -118.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 37.3k NOK profit to a loss of 191.2k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 5.15m NOK → 146.2k NOK (-97.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 387.9k NOK → 636.0k NOK (41% → 395% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.15m NOK → 146.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation