Org.nr 993 370 762 2011 → 2012 Year-over-year analysis

88 EIENDOM AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-04-08; registry 2013-06-29; journal 2013 502057

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 88 EIENDOM AS. Revenue 507.4k NOK → 522.3k NOK (+2.9%). Equity 81.2k NOK → -46.9k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 88 EIENDOM AS.

Scorecard

Revenue
507.4k NOK 522.3k NOK
+2.9%
Operating result
+201.8k NOK +218.7k NOK
+8.4%
Equity
81.2k NOK -46.9k NOK
-157.8%
Cash
262.0k NOK 384.0k NOK
+46.5%
Total assets
6.02m NOK 5.97m NOK
-0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 507.4k NOK to 522.3k NOK (+2.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +201.8k NOK → +218.7k NOK (op. margin 39.8% → 41.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 262.0k NOK → 384.0k NOK (+46.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 81.2k NOK → -46.9k NOK (equity ratio 1.3% → -0.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation