Org.nr 993 370 762 2012 → 2013 Year-over-year analysis

88 EIENDOM AS: årsregnskap 2013 vs 2012

Grew 9% on revenue, cash halved-plus

approved 2014-04-08; registry 2014-06-19; journal 2014 476493

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 88 EIENDOM AS. Revenue 522.3k NOK → 567.4k NOK (+8.6%). Equity -46.9k NOK → -406.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 88 EIENDOM AS.

Scorecard

Revenue
522.3k NOK 567.4k NOK
+8.6%
Operating result
+218.7k NOK +92.5k NOK
-57.7%
Equity
-46.9k NOK -406.8k NOK
-767.0%
Cash
384.0k NOK 95.4k NOK
-75.2%
Total assets
5.97m NOK 8.27m NOK
+38.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 522.3k NOK to 567.4k NOK (+8.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +218.7k NOK → +92.5k NOK (op. margin 41.9% → 16.3%). Calculated

  • ↓

    Equity eroded

    Book equity -46.9k NOK → -406.8k NOK (equity ratio -0.8% → -4.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 384.0k NOK → 95.4k NOK (-75.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation