Org.nr 994 495 658 2015 → 2016 Year-over-year analysis

8M CONSULTING AS: årsregnskap 2016 vs 2015

Shrank 13% on revenue, slipped into loss

approved 2016-12-31; registry 2017-02-18; journal 2017 209056

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 8M CONSULTING AS. Revenue 1.63m NOK → 1.41m NOK (-13.2%). Net result +67 NOK → -9 076 NOK. Equity 106.5k NOK → 97.5k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
1.63m NOK 1.41m NOK
-13.2%
Operating result
-415 NOK -9 114 NOK
-2096.1%
Net result
+67 NOK -9 076 NOK
-13646.3%
Equity
106.5k NOK 97.5k NOK
-8.5%
Cash
481.7k NOK 630.2k NOK
+30.8%
Total assets
613.3k NOK 797.1k NOK
+30.0%

What improved

  • ↑

    Cash rose

    Bank deposits 481.7k NOK → 630.2k NOK (+30.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.41m NOK → 1.29m NOK (87% → 91% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.63m NOK to 1.41m NOK (-13.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -415 NOK → -9 114 NOK (op. margin -0.0% → -0.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 67 NOK profit to a loss of 9 076 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 106.5k NOK → 97.5k NOK (equity ratio 17.4% → 12.2%). Calculated