Org.nr 994 495 658 2016 → 2017 Year-over-year analysis

8M CONSULTING AS: årsregnskap 2017 vs 2016

Grew 10% on revenue, returned to profit

approved 2018-03-05; registry 2018-03-17; journal 2018 233768

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 8M CONSULTING AS. Revenue 1.41m NOK → 1.55m NOK (+9.6%). Net result -9 076 NOK → +20.3k NOK. Equity 97.5k NOK → 6.12m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 8M CONSULTING AS.

Scorecard

Revenue
1.41m NOK 1.55m NOK
+9.6%
Operating result
-9 114 NOK +22.0k NOK
+341.5%
Net result
-9 076 NOK +20.3k NOK
+323.3%
Equity
97.5k NOK 6.12m NOK
+6177.5%
Cash
630.2k NOK 669.3k NOK
+6.2%
Total assets
797.1k NOK 791.8k NOK
-0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.41m NOK to 1.55m NOK (+9.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -9 114 NOK → +22.0k NOK (op. margin -0.6% → 1.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 9 076 NOK to a profit of 20.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 97.5k NOK → 6.12m NOK (equity ratio 12.2% → 772.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 630.2k NOK → 669.3k NOK (+6.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.29m NOK → 1.35m NOK (91% → 87% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.1k NOK → 40.4k NOK (+166.6% YoY). Calculated