Org.nr 994 495 658 2017 → 2018 Year-over-year analysis

8M CONSULTING AS: årsregnskap 2018 vs 2017

Grew 9% on revenue, weaker earnings, cash halved-plus

approved 2019-02-26; registry 2019-03-12; journal 2019 232762

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 8M CONSULTING AS. Revenue 1.55m NOK → 1.68m NOK (+8.8%). Net result +20.3k NOK → +2 691 NOK. Equity 6.12m NOK → 120.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 8M CONSULTING AS.

Scorecard

Revenue
1.55m NOK 1.68m NOK
+8.8%
Operating result
+22.0k NOK +3 208 NOK
-85.4%
Net result
+20.3k NOK +2 691 NOK
-86.7%
Equity
6.12m NOK 120.4k NOK
-98.0%
Cash
669.3k NOK 284.8k NOK
-57.4%
Total assets
791.8k NOK 793.4k NOK
+0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.55m NOK to 1.68m NOK (+8.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +22.0k NOK → +3 208 NOK (op. margin 1.4% → 0.2%). Calculated

  • ↓

    Net result weakened

    Net result +20.3k NOK → +2 691 NOK (net margin 1.3% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 6.12m NOK → 120.4k NOK (equity ratio 772.7% → 15.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 669.3k NOK → 284.8k NOK (-57.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.35m NOK → 2.49m NOK (87% → 148% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 40.4k NOK → 31.7k NOK (-21.5% YoY). Calculated